County Profile for Middlesex - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 17 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 17 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 12 Net Population Natural Change 0
Total Cost Reports Reopened 5 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,680,378,404 Total Charges 9,226,474,535
Fixed Assets 1,413,222,522 Contract Allowance 5,381,849,366
Other Assets 1,023,792,310 Operating Revenue 3,844,625,169
Total Assets 4,117,393,236 Operating Expenses 4,416,483,621
Current Liabilities 817,069,261 Operating Margin -571,858,452
Long Term Liabilities 1,619,900,189 Other Income 611,755,609
Total Equity 1,680,423,786 Other Expense 7,135,779
Total Liabilities and Equity 4,117,393,236 Net Profit or Loss 32,761,378

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $29,374 Revenue per Bed $1,159,417 Revenue per Person $3,844,625,169
Net Margin per Discharge ($4,369) Net Margin per Bed ($172,454) Net Margin per Person ($571,858,452)
Net Profit per Discharge $250 Net Profit per Bed $9,880 Net Profit per Person $32,761,378
Net Fixed Assets per Discharge $10,798 Net Fixed Assets per Bed $426,183 Net Fixed Assets per Bed $1,413,222,522
Long Term Debt per Discharge $12,377 Long Term Debt per Bed $488,510 Long Term Debt per Person $1,619,900,189
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 62.4 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 83 Net Fixed Assets 73 Population Estimate 1,151
Total Revenue 48 Long Term Liabilities 43 Total Patient Discharges 48
Net Margin 3,299 Total Patient Beds 25
Net Profit or Loss 380

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 866,885,515 978,132,782 0.8863
31 Intensive Care Unit 129,510,980 89,900,561 1.4406
32 Coronary Care Unit 5,674,078 3,661,776 1.5495
43 Nursery 36,341,445 44,844,938 0.8104
44 Skilled Nursing Care 4,939,326 4,090,425 1.2075
50 Operating Room 243,773,059 723,864,541 0.3368
51 Recovery Room 68,103,007 108,683,839 0.6266
52 Labor and Delivery Room 71,937,865 116,826,478 0.6158

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 173,608,516 13 Nursing Administration 49,429,220
02,03 Captial Related - Movable Equipment 137,244,163 14 Central Services and Supply 80,068,275
04 Employee Benefits 519,736,757 15 Pharmacy 126,348,002
05 Administrative and General 703,552,766 16 Medical Records and Medical Library 40,574,017
06 Maintenance and Repairs 62,092,934 17 Social Services 31,508,303
07 Operation of Plant 93,574,987 18 Other General Service Expense 278,213
08,09 Laundry, Linen and Housekeeping 62,873,869 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 47,903,978 20,21,22,23 Education Programs 54,923,269
Total General Service Cost Centers 2,183,717,269

County Profile for Middlesex - 2017